Investors
Consolidated Balance Sheet
- Home
- Investor
- Financial Data
- Consolidated Balance Sheet
Consolidated Balance Sheet
Consolidated Statements of Financial Position
(Unit: Million yen)
| FY2024/2 | FY2025/2 | FY2026/2 | FY2027/2 Q1 |
||
| Assets | |||||
| Current assets | |||||
| Cash and cash equivalents | 7,213 | 6,992 | 7,194 | 8,216 | |
| Trade and other receivables | 19,195 | 19,006 | 20,657 | 19,332 | |
| Other financial assets | 185 | 163 | 518 | 375 | |
| Other current assets | 1,704 | 1,881 | 1,348 | 1,966 | |
| Total current assets | 28,297 | 28,042 | 29,717 | 29,889 | |
| Non-current assets | |||||
| Property, plant and equipment | 35,828 | 31,563 | 25,556 | 24,634 | |
| Goodwill | 96,772 | 94,651 | 94,669 | 94,679 | |
| Intangible assets | 2,869 | 2,830 | 2,439 | 2,554 | |
| Investments accounted for using the equity method | 1,688 | 6,558 | 6,672 | 6,368 | |
| Other financial assets | 6,989 | 7,339 | 6,823 | 6,867 | |
| Deferred tax assets | 2,722 | 3,174 | 3,593 | 3,403 | |
| Other non-current assets | 300 | 256 | 352 | 303 | |
| Total non-current assets | 147,168 | 146,371 | 140,104 | 138,808 | |
| Total assets | 175,465 | 174,413 | 169,821 | 168,697 | |
| Liabilities and Equity | |||||
| Liabilities | |||||
| Current liabilities | |||||
| Trade and other payables | 5,531 | 5,634 | 5,820 | 5,051 | |
| Borrowings | 23,000 | 30,799 | 17,300 | 18,100 | |
| Other short-term financial liabilities | 6,439 | 6,031 | 5,738 | 5,678 | |
| Income taxes payable | 967 | 1,834 | 2,743 | 886 | |
| Liabilities for employee benefits | 11,042 | 10,813 | 11,362 | 13,280 | |
| Provisions | 45 | 65 | 95 | 79 | |
| Other current liabilities | 1,575 | 2,237 | 2,732 | 3,469 | |
| Total current liabilities | 48,599 | 57,413 | 45,790 | 46,543 | |
| Non-current liabilities | |||||
| Long-term borrowings | 33,234 | 23,247 | 31,438 | 30,089 | |
| Other long-term financial liabilities | 21,846 | 18,429 | 13,737 | 13,082 | |
| Liabilities for employee benefits | 712 | 962 | 572 | 551 | |
| Provisions | 3,095 | 3,303 | 3,294 | 3,298 | |
| Deferred tax liabilities | 211 | 187 | 173 | 173 | |
| Other non-current liabilities | 29 | 35 | 35 | 34 | |
| Total non-current liabilities | 59,127 | 46,163 | 49,249 | 47,227 | |
| Total liabilities | 107,726 | 103,576 | 95,039 | 93,770 | |
| Equity | |||||
| Common stock | 27,097 | 27,097 | 27,456 | 27,456 | |
| Capital surplus | -3,826 | -8,058 | -12,321 | -14,552 | |
| Retained earnings | 43,382 | 51,385 | 59,566 | 61,476 | |
| Treasury shares | -378 | -312 | -296 | -291 | |
| Other components of equity | 455 | 48 | -477 | -58 | |
| Total equity attributable to owners of the parent | 66,730 | 70,160 | 73,928 | 74,031 | |
| Non-controlling interest | 1,009 | 677 | 854 | 896 | |
| Total equity | 67,739 | 70,837 | 74,782 | 74,927 | |
| Total liabilities and equity | 175,465 | 174,413 | 169,821 | 168,697 |